County Profile for El Dorado - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 191,220
Total Cost Reports Filed in 2020 2 Total Births 395
Total Cost Reports Submitted 1 Total Deaths 411
Total Cost Reports Settled 0 Net Population Natural Change -16
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 24
Total Cost Reports Audited 0 Total Residual 28
Net Population Change 36

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 196,727,386 Total Charges 1,704,684,460
Fixed Assets 199,960,291 Contract Allowance 1,286,483,541
Other Assets 278,573,293 Operating Revenue 418,200,919
Total Assets 675,260,970 Operating Expenses 437,881,717
Current Liabilities 57,307,576 Operating Margin -19,680,798
Long Term Liabilities 252,060,598 Other Income 79,146,853
Total Equity 365,892,796 Other Expense 18,547,680
Total Liabilities and Equity 675,260,970 Net Profit or Loss 40,918,375

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,455 Revenue per Bed $2,844,904 Revenue per Person $2,187
Net Margin per Discharge ($3,127) Net Margin per Bed ($133,883) Net Margin per Person ($103)
Net Profit per Discharge $6,502 Net Profit per Bed $278,356 Net Profit per Person $214
Net Fixed Assets per Discharge $31,775 Net Fixed Assets per Bed $1,360,274 Net Fixed Assets per Bed $1,046
Long Term Debt per Discharge $40,054 Long Term Debt per Bed $1,714,698 Long Term Debt per Person $1,318
Persons per Discharge 0 Persons per Bed 1,301
Occupancy Rate 39.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 406 Net Fixed Assets 447 Population Estimate 353
Total Revenue 427 Long Term Liabilities 268 Total Patient Discharges 700
Net Margin 2,840 Total Patient Beds 707
Net Profit or Loss 354

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,599,644 147,783,304 0.3289
31 Intensive Care Unit 12,987,376 51,495,489 0.2522
32 Coronary Care Unit 0 0
43 Nursery 3,166,676 5,911,055 0.5357
44 Skilled Nursing Care 3,818,537 5,233,591 0.7296
50 Operating Room 28,033,728 211,982,521 0.1322
51 Recovery Room 0 0
52 Labor and Delivery Room 4,584,662 18,496,371 0.2479

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,629,805 13 Nursing Administration 9,378,194
02,03 Captial Related - Movable Equipment 7,316,543 14 Central Services and Supply 3,665,823
04 Employee Benefits 5,673,436 15 Pharmacy 12,528,631
05 Administrative and General 64,989,752 16 Medical Records and Medical Library 4,415,897
06 Maintenance and Repairs 5,892,093 17 Social Services 1,886,064
07 Operation of Plant 4,447,608 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,672,417 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,377,942 20,21,22,23 Education Programs 0
Total General Service Cost Centers 142,874,205

County Profile for El Dorado - 2020